N12601 Old J ROADAthelstaneWI54104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Athelstane at N12601 Old J ROAD, Athelstane, WI, 54104 generates $1,868/mo in rent and, after a $974/mo payment, leaves $532/mo in cash flow. Total monthly income is $1,868/mo, and annual cash flow is $6,390/yr on $65,969 invested. Return on cash invested sits at 29.6% in year one, and rental yield is 11.26% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 155.5% and total cumulative return in cash sums $102,582. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,868/mo property income rather than buyer’s personal income.
Manufactured
Built in 1998
5.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54104, Athelstane, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,281 (100%) |
| Owner Occupied HU | 543 (23.8%) |
| Renter Occupied HU | 79 ( 3.5%) |
| Vacant Housing Units | 1,659 (72.7%) |
| Median Home Value | $213,608 |
| Average Home Value | $269,208 |
Housing Distribution
Address Breakdown
Residential
626
Single Family
626
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Galustyants • Coldwell Banker Realty
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1893308
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.