N11830 Pratt RdElchoWI54428
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeN11830 Pratt Rd, Elcho, WI, 54428 in Elcho earns a respectable 9.34% gross yield at $149,000, but after the $670/mo mortgage the net cash flow is $159/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.73) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $41,166 over five years, making equity the dominant return driver. Total projected return: $67,120.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $159 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,159 |
| Total Monthly Debt Service | $941 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54428, Elcho, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,337 (100%) |
| Owner Occupied HU | 406 (30.4%) |
| Renter Occupied HU | 83 ( 6.2%) |
| Vacant Housing Units | 848 (63.4%) |
| Median Home Value | $257,143 |
| Average Home Value | $281,933 |
Housing Distribution
Address Breakdown
Residential
669
Single Family
653
Multi-Family
16
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54428, Elcho, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,337 (100%) |
| Owner Occupied HU | 406 (30.4%) |
| Renter Occupied HU | 83 ( 6.2%) |
| Vacant Housing Units | 848 (63.4%) |
| Median Home Value | $257,143 |
| Average Home Value | $281,933 |
Housing Distribution
Address Breakdown
Residential
669
Single Family
653
Multi-Family
16
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices