N108W15246 Bel Aire LANEGermantownWI53022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Germantown at N108W15246 Bel Aire LANE, Germantown, WI, 53022 generates $3,835/mo in rent and, after a $2,736/mo payment, leaves $83/mo in cash flow. Total monthly income is $3,835/mo, and annual cash flow is $1,002/yr on $183,911 invested. Return on cash invested sits at 20.6% in year one, and rental yield is 8.23% on a $559,000 entry. Equity gained on principal adds $3,607/yr, while 5% annual appreciation builds toward $154,441 over five years. Five-year ROI reaches 107.24% and total cumulative return in cash sums $197,223. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,835/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53022, Germantown, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,761 (100%) |
| Owner Occupied HU | 6,384 (72.9%) |
| Renter Occupied HU | 2,087 (23.8%) |
| Vacant Housing Units | 290 ( 3.3%) |
| Median Home Value | $413,473 |
| Average Home Value | $443,112 |
Housing Distribution
Address Breakdown
Residential
8,503
Single Family
7,647
Multi-Family
856
Businesses
879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Kolbeck • Shorewest Realtors, Inc.
Mls Name: WIREX MLS
Mls ID: #1931016