N Crystal Springs RdRoyalAR71968
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Royal rental at N Crystal Springs Rd, Royal, AR, 71968 sits in the solid-income band: 9.21% gross yield, $959/mo rent, $208/mo net after the $562/mo debt service, DSCR 1.71. Entry price of $124,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $34,508 and $1,150/yr in principal reduction bring total cumulative return to $60,658.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 7.0% |
| Monthly Cash Flow | $208 | $300 |
City averages based on Royal market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $959 |
| Total Monthly Debt Service | $701 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71968, Royal, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,364 (100%) |
| Owner Occupied HU | 1,586 (67.1%) |
| Renter Occupied HU | 301 (12.7%) |
| Vacant Housing Units | 477 (20.2%) |
| Median Home Value | $296,392 |
| Average Home Value | $344,617 |
Housing Distribution
Address Breakdown
Residential
2,005
Single Family
2,005
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71968, Royal, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,364 (100%) |
| Owner Occupied HU | 1,586 (67.1%) |
| Renter Occupied HU | 301 (12.7%) |
| Vacant Housing Units | 477 (20.2%) |
| Median Home Value | $296,392 |
| Average Home Value | $344,617 |
Housing Distribution
Address Breakdown
Residential
2,005
Single Family
2,005
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices