Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Del Rio at N/a East Fork Rd, Del Rio, TX, 78840 uses $56,355 cash to close to unlock $6,110/yr annual cash flow and $509/mo monthly cash flow. Total monthly income runs $1,718/mo, and a $832/mo payment keeps the spread at $509/mo. Purchase price stands at $170,000, and rental yield measures 12.13% with $1,718/mo rent. Return on cash invested shows 30.75% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 162.25% and total cumulative return in cash records $91,437. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,718/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in N/A
81.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78840, Del Rio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,647 (100%) |
| Owner Occupied HU | 10,623 (57.0%) |
| Renter Occupied HU | 5,537 (29.7%) |
| Vacant Housing Units | 2,487 (13.3%) |
| Median Home Value | $181,029 |
| Average Home Value | $222,331 |
Residential
18,108
Single Family
17,130
Multi-Family
978
Businesses
1,131
Date | Event | Price |
|---|---|---|
| 2024-01-22 | Listed for sale | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Paris Gill • Greene Realty
Mls Name: KVMLS
Mls ID: #113949
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
