N 145th St #QJIR2U, Waverly, NE, 68462 | $192/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1982 sft

9533 Duckhorn Dr, Lincoln, NE, 68526

2 Bed
2 Bath
1382 sft

9526 Duckhorn Dr, Lincoln, NE, 68526

3 Bed
3 Bath
1808 sft

5607 Dogwood Dr, Lincoln, NE, 68516

3 Bed
2 Bath
1544 sft

1112 SW 10th Cir, Lincoln, NE, 68522

Nearby investment properties with comparable prices

2 Bed
2 Bath
1488 sft

4337 Lewis Ave, Lincoln, NE, 68521

3 Bed
3 Bath
1741 sft

230 S 77th Pl, Lincoln, NE, 68510

3 Bed
2 Bath
1647 sft

3435 Otoe St, Lincoln, NE, 68506

2 Bed
2 Bath
1348 sft

2807 Porter Ridge Rd, Lincoln, NE, 68516

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waverly at N 145th St #QJIR2U, Waverly, NE, 68462 earns $192/mo cash flow from $2,471/mo rent with a $1,652/mo payment. Total monthly income totals $2,471/mo, and annual cash flow totals $2,302/yr on $111,881 capital. ROI tracks 21.97% on current figures, and rental yield reads 8.79% at a $337,500 purchase. Equity gained on principal adds $2,178/yr, and 5% annual appreciation supports $93,245 over five years. Five-year ROI reaches 114.62% and total cumulative return in cash sums $128,233. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,471/mo property income instead of your personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA