N 145th St #LM23SQ, Waverly, NE, 68462 | $167/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1880 sft

1411 W Sewell St, Lincoln, NE, 68522

3 Bed
3 Bath
1792 sft

330 Half Moon Dr, Lincoln, NE, 68527

3 Bed
2 Bath
1428 sft

6143 NW 10th St, Lincoln, NE, 68521

3 Bed
2 Bath
1690 sft

2801 Coronado Dr, Lincoln, NE, 68516

Nearby investment properties with comparable prices

2 Bed
2 Bath
2049 sft

8120 Cobblestone Cir, Lincoln, NE, 68510

3 Bed
2 Bath
1694 sft

1813 Morningside Dr, Lincoln, NE, 68506

3 Bed
3 Bath
1686 sft

1521 SW 30th St, Lincoln, NE, 68522

3 Bed
4 Bath
2265 sft

2132 S 37th St, Lincoln, NE, 68506

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waverly at N 145th St #LM23SQ, Waverly, NE, 68462 generates $2,544/mo in rent and, after a $1,723/mo payment, leaves $167/mo in cash flow. Total monthly income is $2,544/mo, and annual cash flow is $2,002/yr on $116,688 invested. Return on cash invested sits at 21.63% in year one, and rental yield is 8.67% on a $352,000 entry. Equity gained on principal adds $2,271/yr, while 5% annual appreciation builds toward $97,251 over five years. Five-year ROI reaches 112.78% and total cumulative return in cash sums $131,598. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,544/mo property income rather than buyer’s personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA