N 145th St #6ZM52R, Waverly, NE, 68462 | $356/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1924 sft

Nantucket Plan, Grandview Estates, Lincoln, NE, 68516

7 Bed
4 Bath
3137 sft

1470 County Road G, Wahoo, NE, 68066

3 Bed
2 Bath
1248 sft

1102 Plum St, Lincoln, NE, 68502

3 Bed
2 Bath
2262 sft

4100 S 44th St, Lincoln, NE, 68506

Nearby investment properties with comparable prices

4 Bed
3 Bath
2077 sft

2529 W B St, Lincoln, NE, 68522

3 Bed
3 Bath
2272 sft

5018 W Hillsboro Dr, Lincoln, NE, 68528

3 Bed
3 Bath
1068 sft

3810 Wildbriar Ln, Lincoln, NE, 68516

3 Bed
3 Bath
1550 sft

5009 NW 6th St, Lincoln, NE, 68521

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waverly at N 145th St #6ZM52R, Waverly, NE, 68462 uses $120,301 cash to close to unlock $4,267/yr annual cash flow and $356/mo monthly cash flow. Total monthly income runs $2,806/mo, and a $1,776/mo payment keeps the spread at $356/mo. Purchase price stands at $362,900, and rental yield measures 9.28% with $2,806/mo rent. Return on cash invested shows 23.46% in year one, and 5% annual appreciation builds toward $100,263 over five years. Five-year ROI reaches 122.61% and total cumulative return in cash records $147,500. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,806/mo property income covering a $1,776/mo payment rather than investor’s personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA