Mystique Plan, Lincoln Prairie by Del Webb,Aurora,IL,60503

Investment Highlights

Investment property for sale in Aurora at Mystique Plan, Lincoln Prairie by Del Webb, Aurora, IL, 60503 listed at $483,990 pairs $3,774/mo rent with a $2,369/mo payment to leave $417/mo cash flow. Total monthly income runs $3,774/mo, and annual cash flow reaches $5,002/yr on $160,443 cash to close. Return on cash invested measures 23.03% in year one, and rental yield registers 9.36% at a $483,990 basis. Equity gained on principal adds $3,123/yr, and annual property appreciation at 5% supports $133,718 by year five. Five-year ROI tracks 120.53% and total cumulative return in cash totals $193,389. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,774/mo property income relative to a $2,369/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).