2949 Brossman St, Naperville, IL, 60564 | $475/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2100 sft

3721 Terrance Ferry Dr, Joliet, IL, 60431

2 Bed
3 Bath
1362 sft

16765 S Sunset Ridge Ct, Lockport, IL, 60441

2 Bed
2 Bath
1450 sft

914 Prospect Ct #914, Naperville, IL, 60540

3 Bed
3 Bath
2058 sft

636 Walnut Oaks Dr, Roselle, IL, 60172

Nearby investment properties with comparable prices

3 Bed
3 Bath
1834 sft

2383 Lavender Way, Yorkville, IL, 60560

3 Bed
2 Bath
2303 sft

2050 Alschuler Dr, Aurora, IL, 60506

3 Bed
2 Bath
1472 sft

2680 Jenna Cir, Montgomery, IL, 60538

3 Bed
3 Bath
2100 sft

1215 Constellation Dr, Aurora, IL, 60505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at 2949 Brossman St, Naperville, IL, 60564 uses $137,904 cash to close to unlock $5,696/yr annual cash flow and $475/mo monthly cash flow. Total monthly income runs $3,360/mo, and a $2,036/mo payment keeps the spread at $475/mo. Purchase price stands at $416,000, and rental yield measures 9.69% with $3,360/mo rent. Return on cash invested shows 24.04% in year one, and 5% annual appreciation builds toward $114,933 over five years. Five-year ROI reaches 125.97% and total cumulative return in cash records $173,723. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $2,036/mo payment rather than investor’s personal income.

Townhouse

Built in 2000

N/A lot

$N/A/sqft

No HOA