Mozart Plan, Azle Grove, Azle, TX, 76020 | $509/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Mozart Plan, Azle Grove, Azle, TX, 76020 | $509/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2003 sft

206 W Ridge Rd, Weatherford, TX, 76086

3 Bed
2 Bath
1623 sft

223 Clover Cir, Weatherford, TX, 76086

3 Bed
2 Bath
1623 sft

102 Clover Cir, Weatherford, TX, 76086

3 Bed
2 Bath
3552 sft

4601 Azle Hwy, Weatherford, TX, 76085

Nearby investment properties with comparable prices

3 Bed
2 Bath
1474 sft

2261 Crested Saguaro St, Fort Worth, TX, 76108

3 Bed
2 Bath
1474 sft

2253 Crested Saguaro St, Fort Worth, TX, 76108

4 Bed
2 Bath
1760 sft

2708 Wispy Creek Dr, Fort Worth, TX, 76108

2 Bed
2 Bath
1782 sft

710 W Water St, Weatherford, TX, 76086

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Azle at Mozart Plan, Azle Grove, Azle, TX, 76020 offers $2,728/mo rent that, after a $1,527/mo payment, leaves $509/mo cash flow. Total monthly income is $2,728/mo, and annual cash flow is $6,113/yr on $103,428 cash. Return on cash invested measures 25.82% in year one, and rental yield stands at 10.49% at a $311,999 entry. Equity gained on principal adds $2,013/yr while 5% annual appreciation compounds into $86,200 by year five. Five-year ROI records 135.76% and total cumulative return in cash reaches $140,411. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,728/mo property income versus a $1,527/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Everything a family needs is conveniently laid out on a single floor in this new home design. The open-concept living area includes a Great Room, modern kitchen and breakfast nook, which features a door to the covered patio. Two secondary bedrooms share a bathroom at the front of the home, while the owner's suite is tucked into a back corner for maximum privacy.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76020, Azle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,879 (100%)
Owner Occupied HU	10,695 (71.9%)
Renter Occupied HU	3,057 (20.5%)
Vacant Housing Units	1,127 ( 7.6%)
Median Home Value	$389,632
Average Home Value	$421,923