135 Mojave RdBoydTX76023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boyd at 135 Mojave Rd, Boyd, TX, 76023 earns $547/mo cash flow from $2,436/mo rent with a $1,300/mo payment. Total monthly income totals $2,436/mo, and annual cash flow totals $6,570/yr on $88,016 capital. ROI tracks 27.37% on current figures, and rental yield reads 11.01% at a $265,507 purchase. Equity gained on principal adds $1,713/yr, and 5% annual appreciation supports $73,355 over five years. Five-year ROI reaches 144.1% and total cumulative return in cash sums $126,834. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,436/mo property income instead of your personal income.
Single Family
Built in 2025
4,765 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Housing Distribution
Address Breakdown
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices