Mount Wood Rd #RAD2IISaylorsburgPA18353
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: Mount Wood Rd #RAD2II, Saylorsburg, PA, 18353 in Saylorsburg at $576,800 earns $3,788/mo in rent and nets $9/mo after the $2,594/mo payment, a 7.88% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $159,359 over five years. Ziffy Mortgage underwrites this on a 1.46 DSCR without U.S. credit history. With $5,312/yr in principal paydown, total projected return reaches $220,174.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $9 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,788 |
| Total Monthly Debt Service | $3,550 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18353, Saylorsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,985 (100%) |
| Owner Occupied HU | 3,901 (78.3%) |
| Renter Occupied HU | 640 (12.8%) |
| Vacant Housing Units | 444 ( 8.9%) |
| Median Home Value | $342,461 |
| Average Home Value | $360,863 |
Housing Distribution
Address Breakdown
Residential
4,499
Single Family
4,499
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18353, Saylorsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,985 (100%) |
| Owner Occupied HU | 3,901 (78.3%) |
| Renter Occupied HU | 640 (12.8%) |
| Vacant Housing Units | 444 ( 8.9%) |
| Median Home Value | $342,461 |
| Average Home Value | $360,863 |
Housing Distribution
Address Breakdown
Residential
4,499
Single Family
4,499
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A