Morningside Plan, The Silos at Conway, Auburn, AL, 36830 | $1,582/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Morningside Plan, The Silos at Conway, Auburn, AL, 36830 | $1,582/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3160 sft

Alexandria II Plan, The Silos at Conway, Z5tw2n Auburn, AL, 36830

5 Bed
5 Bath
3670 sft

Mayfair Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4744 sft

Highland Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

Nearby investment properties with comparable prices

4 Bed
4 Bath
2719 sft

Newcastle Plan, The Silos at Conway, Auburn, AL, 36830

4 Bed
3 Bath
2960 sft

Morningside Plan, The Silos at Conway, Auburn, AL, 36830

4 Bed
4 Bath
3160 sft

Alexandria II Plan, The Silos at Conway, Auburn, AL, 36830

4 Bed
5 Bath
3200 sft

Lakewood II Plan, The Silos at Conway, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at Morningside Plan, The Silos at Conway, Auburn, AL, 36830 with 5% annual appreciation on a $531,699 basis while $4,583/mo rent supports operations. Total monthly income totals $4,583/mo and a $2,602/mo payment preserves $1,582/mo for cash returns. Annual cash flow comes to $18,987/yr on $174,929 deployed, and return on cash invested reaches 30.91% in year one. Equity gained on principal adds $3,431/yr, and five-year appreciation sums $146,899 alongside rental yield of 10.34%. Five-year ROI measures 161.11% and total cumulative return in cash totals $281,832.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,583/mo property income versus a $2,602/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Morningside balances thoughtful design with modern comfort for every stage of life. A covered front porch leads to a long foyer and into a spacious great room, complete with a corner fireplace, hardwood flooring, and a wall of windows. The kitchen features a center island, wine rack, open shelving, and a walk-in pantry. A flexible room off the kitchen can serve as a study or formal dining space. The private retreat includes a sitting area, spa-style bath, and generous walk-in closet. Additional living areas offer ample storage, while a mudroom, laundry room, and rear covered patio with fireplace add everyday ease.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525