Sherfield Signature Plan, Old Samford, Auburn, AL, 36830 | $1,093/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1585 sft

708 Rustic St, Opelika, AL, 36801

4 Bed
2 Bath
2476 sft

1905 Palin Ave, Opelika, AL, 36801

4 Bed
2 Bath
2076 sft

3104 Northgate Dr, Opelika, AL, 36801

2 Bed
2 Bath
1746 sft

Phoenix Plan, Silver Oak, Cusseta, AL, 36852

Nearby investment properties with comparable prices

3 Bed
2 Bath
1908 sft

2692 Cantera Ct, Auburn, AL, 36830

3 Bed
2 Bath
1442 sft

212 Bottle Way, Auburn, AL, 36830

3 Bed
2 Bath
1442 sft

Elliott 2 Car Carport Plan, Northgate, Auburn, AL, 36830

Hayden A (Covered Back Porch) Plan, Northgate

3 Bed
2 Bath
1411 sft

Hayden A (Covered Back Porch) Plan, Northgate, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Auburn at Sherfield Signature Plan, Old Samford, Auburn, AL, 36830 priced at $451,999 converts $3,644/mo rent into $1,093/mo cash flow after a $2,212/mo obligation. Total monthly income equals $3,644/mo, and annual cash flow totals $13,116/yr on $149,838 invested. Return on cash invested prints 28.66% in year one, and rental yield reads 9.67% against a $451,999 entry. Equity gained on principal adds $2,917/yr, while 5% annual appreciation compiles into $124,879 by year five. Five-year ROI reaches 149.06% and total cumulative return in cash sums $223,353. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,644/mo property income covering a $2,212/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525