Morgan Plan, Laurel FarmsDallasGA30157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at Morgan Plan, Laurel Farms, Dallas, GA, 30157 offers a 9.85% rental yield on a $352,990 purchase with $2,898/mo rent. Total monthly income registers $2,898/mo, and a $1,728/mo payment leaves $749/mo available for distribution. Annual cash flow reaches $8,992/yr on $117,016 to close, and return on cash invested stands at 27.59% in year one. Equity gained on principal adds $2,278/yr while 5% annual appreciation supports $97,525 over five years. Portfolio math shows five-year ROI at 143.93% and total cumulative return in cash at $168,425. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,898/mo property income against a $1,728/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30157, Dallas, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,008 (100%) |
| Owner Occupied HU | 15,794 (78.9%) |
| Renter Occupied HU | 3,582 (17.9%) |
| Vacant Housing Units | 632 ( 3.2%) |
| Median Home Value | $317,081 |
| Average Home Value | $329,336 |
Housing Distribution
Address Breakdown
Residential
19,876
Single Family
19,270
Multi-Family
606
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
