Moore Plan, Riverbend at Double Eagle, Cedar Creek, TX, 78612 | $21/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Moore Plan, Riverbend at Double Eagle, Cedar Creek, TX, 78612 | $21/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4219 sft

121 Black Talon Ln, Cedar Creek, TX, 78612

4 Bed
3 Bath
2638 sft

104 Black Talon Ln, Cedar Creek, TX, 78612

4 Bed
4 Bath
2866 sft

241 Double Eagle Ranch Dr, Cedar Creek, TX, 78612

5 Bed
3 Bath
2900 sft

110 Buteo St, Cedar Creek, TX, 78612

Nearby investment properties with comparable prices

4 Bed
3 Bath
2366 sft

Osprey Plan, Longview 40s, Del Valle, TX, 78617

4 Bed
3 Bath
2366 sft

Osprey Plan, Longview 40s, Del Valle, TX, 78617

3 Bed
2 Bath
1553 sft

Garner Plan, Cascades at Onion Creek, Austin, TX, 78747

3 Bed
2 Bath
1915 sft

Sabine Plan, Sunfield, Buda, TX, 78610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Creek at Moore Plan, Riverbend at Double Eagle, Cedar Creek, TX, 78612 uses $123,978 cash to close to unlock $252/yr annual cash flow and $21/mo monthly cash flow. Total monthly income runs $2,760/mo, and a $1,830/mo payment keeps the spread at $21/mo. Purchase price stands at $373,990, and rental yield measures 8.86% with $2,760/mo rent. Return on cash invested shows 20.11% in year one, and 5% annual appreciation builds toward $103,327 over five years. Five-year ROI reaches 105.41% and total cumulative return in cash records $130,690. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $1,830/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$80 monthly HOA

More details about the property

The Moore floor plan blends style, comfort, and versatility in a thoughtfully designed two-story layout. Offering four bedrooms and three-and-a-half bathrooms, this home is perfect for families and those who love to host. The first floor features an inviting family room, open dining area, and modern kitchen, all designed for seamless interaction. A flexible front room provides the ideal space for a home office, playroom, or hobby area. Upstairs, all four bedrooms offer privacy and comfort, complemented by a spacious game room that's perfect for movie nights or friendly competition. With its smart use of space and attention to detail, The Moore is a home that adapts beautifully to your lifestyle.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,349 (100%)
Owner Occupied HU	4,793 (75.5%)
Renter Occupied HU	1,142 (18.0%)
Vacant Housing Units	414 ( 6.5%)
Median Home Value	$347,251
Average Home Value	$411,581