Moonstone Plan, Seasons at TrevinoGlendaleAZ85302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Glendale at Moonstone Plan, Seasons at Trevino, Glendale, AZ, 85302 uses $184,896 cash to close to unlock $956/yr annual cash flow and $80/mo monthly cash flow. Total monthly income runs $3,402/mo, and a $2,751/mo payment keeps the spread at $80/mo. Purchase price stands at $561,995, and rental yield measures 7.26% with $3,402/mo rent. Return on cash invested shows 20.58% in year one, and 5% annual appreciation builds toward $155,269 over five years. Five-year ROI reaches 106.03% and total cumulative return in cash records $196,040. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,402/mo property income covering a $2,751/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85302, Glendale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,320 (100%) |
| Owner Occupied HU | 9,143 (56.0%) |
| Renter Occupied HU | 6,534 (40.0%) |
| Vacant Housing Units | 643 ( 3.9%) |
| Median Home Value | $388,874 |
| Average Home Value | $428,644 |
Housing Distribution
Address Breakdown
Residential
16,153
Single Family
10,341
Multi-Family
5,812
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
