Moonbeam Plan, Sunset Oaks, Maxwell, TX, 78656 | $81/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Moonbeam Plan, Sunset Oaks, Maxwell, TX, 78656 | $81/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1746 sft

1117 Rivertree Dr., New Braunfels, TX, 78130

3 Bed
2 Bath
1612 sft

2857 Wolfcreek, New Braunfels, TX, 78130

4 Bed
2 Bath
1459 sft

514 Gouda Dr, New Braunfels, TX, 78130

4 Bed
2 Bath
1940 sft

2039 Belvedere Court, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

4 Bed
2 Bath
1667 sft

555 Paris St, Maxwell, TX, 78656

4 Bed
2 Bath
1667 sft

538 Paris St, Maxwell, TX, 78656

4 Bed
2 Bath
1667 sft

531 Paris St, Maxwell, TX, 78656

3 Bed
2 Bath
1512 sft

Taft Plan, The Overlook at Creekside, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Maxwell at Moonbeam Plan, Sunset Oaks, Maxwell, TX, 78656 priced at $303,990 pairs $2,243/mo rent with $81/mo cash flow after a $1,488/mo payment. Total monthly income equals $2,243/mo, and annual cash flow comes to $974/yr on $100,773 invested. Return on cash invested is 20.88% in year one, and rental yield stands at 8.85% on a $303,990 basis. Equity gained on principal adds $1,962/yr, and 5% annual appreciation accumulates to $83,987 by year five. Five-year ROI measures 109.28% and total cumulative return in cash reaches $110,129. For financing, Ziffy Mortgage’s DSCR program evaluates $2,243/mo property income against a $1,488/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Enter the home from the front porch into a welcoming foyer, where two bedrooms are located at the front of the home and share a full bath. As you continue down the hall, you'll pass the laundry room, a coat closet, and access to the two-car garage. The home then opens into the kitchen, dining area, and family room, creating a spacious and inviting main living space. A patio is located just off the family room, perfect for outdoor relaxing. Tucked off the dining area is the primary bedroom, featuring a private bath and a generous walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,312 (100%)
Owner Occupied HU	1,747 (75.6%)
Renter Occupied HU	430 (18.6%)
Vacant Housing Units	135 ( 5.8%)
Median Home Value	$289,295
Average Home Value	$288,452