








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Chantilly at Montauk Plan, Gallery Park at Westfields, Chantilly, VA, 20151 offers $4,086/mo rent that, after a $3,069/mo payment, leaves $338/mo cash flow. Total monthly income is $4,086/mo, and annual cash flow is $4,053/yr on $206,280 cash. Return on cash invested measures 22.03% in year one, and rental yield stands at 7.82% at a $626,990 entry. Equity gained on principal adds $4,046/yr while 5% annual appreciation compounds into $173,226 by year five. Five-year ROI records 113.88% and total cumulative return in cash reaches $234,901. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,086/mo property income versus a $3,069/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,454 (100%) |
| Owner Occupied HU | 6,360 (75.2%) |
| Renter Occupied HU | 1,820 (21.5%) |
| Vacant Housing Units | 274 ( 3.2%) |
| Median Home Value | $749,874 |
| Average Home Value | $773,537 |
Residential
8,095
Single Family
6,936
Multi-Family
1,159
Businesses
2,145
Date | Event | Price |
|---|---|---|
| 2025-11-10 | Price change | $626,990 |
| 2025-10-17 | Price change | $624,990 |
| 2025-09-23 | Price change | $619,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A