Monroe Plan, Three Creeks - Colt Creek, Belton, TX, 76513 | $501/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Monroe Plan, Three Creeks - Colt Creek, Belton, TX, 76513 | $501/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2609 sft

Apollo Plan, Sonterra, Jarrell, TX, 76537

4 Bed
3 Bath
2069 sft

712 Eagle Pass Dr, Salado, TX, 76571

4 Bed
3 Bath
2572 sft

4306 Allison Dr, Belton, TX, 76513

4 Bed
3 Bath
2572 sft

4266 Allison Dr, Belton, TX, 76513

Nearby investment properties with comparable prices

4 Bed
3 Bath
2536 sft

Gustine Plan, Sonterra, Jarrell, TX, 76537

5 Bed
3 Bath
2466 sft

Enloe Plan, Sonterra, Jarrell, TX, 76537

3 Bed
2 Bath
1621 sft

261 Boatright Blvd, Jarrell, TX, 76537

4 Bed
3 Bath
2430 sft

Granville Plan, Sonterra, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,776/mo, and a $1,566/mo payment keeps the spread at $501/mo. Purchase price stands at $319,990, and rental yield measures 10.41% with $2,776/mo rent. Return on cash invested shows 25.57% in year one, and 5% annual appreciation builds toward $88,407 over five years. Five-year ROI reaches 134.44% and total cumulative return in cash records $142,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,776/mo property income covering a $1,566/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Come check out the Monroe floorplan in Belton, Texas at the Three Creeks - Colt Creek community. This incredible single-story 1,951 approximate sq. ft., 2-3 car garage option is perfect for you. The four-bedroom and 2.5-bathroom layout, comfortably accommodates friends, family, and guest. When you enter the home, you'll be greeted with two bedrooms and a secondary bathroom and another secondary bedroom next to the car garage. Continuing down the hallway, find yourself in the open concept living area that blends the kitchen, great room, and dining area. The kitchen features flat panel birch cabinets and granite countertops, with decorative tile backsplash. It is set off from the lining areas by a kitchen island with a built-in sink. From the dining room are you have easy access to the covered patio. Walking through the great room, you'll find the primary bedroom with an attached bathroom. The bathroom has a double vanity and a walk-in shower that can be opted for a tub and shower, and a large walk-in closet for all your belongings. Like all our homes, you'll always be close to home with our smart home technology integrated into your home. Contact us today to find your home in Three Creeks - Colt Creek.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76513, Belton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,497 (100%)
Owner Occupied HU	12,076 (65.3%)
Renter Occupied HU	5,158 (27.9%)
Vacant Housing Units	1,263 ( 6.8%)
Median Home Value	$336,211
Average Home Value	$377,275