Monroe Plan, Single Family at Snowden Bridge,Stephenson,VA,22656

Investment Highlights

Rental property for sale in Stephenson at Monroe Plan, Single Family at Snowden Bridge, Stephenson, VA, 22656 priced at $569,990 converts $3,780/mo rent into $373/mo cash flow after a $2,790/mo obligation. Total monthly income equals $3,780/mo, and annual cash flow totals $4,470/yr on $187,527 invested. Return on cash invested prints 22.44% in year one, and rental yield reads 7.96% against a $569,990 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation compiles into $157,478 by year five. Five-year ROI reaches 116.13% and total cumulative return in cash sums $217,774. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,780/mo property income covering a $2,790/mo payment, not borrower’s personal income.