51 Captain Baird Ct, Charles Town, WV, 25414 | $825/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1936 sft

103 Santa Maria Dr, Clear Brook, VA, 22624

Rental Income+ 1 more

3 Bed
3 Bath
1872 sft

21 W Fairfax St, Berryville, VA, 22611

2 Bed
2 Bath
1740 sft

246 Laurel Ln, Bluemont, VA, 20135

5 Bed
4 Bath
3969 sft

250 Rustling Leaf Pl, Kearneysville, WV, 25430

Nearby investment properties with comparable prices

4 Bed
3 Bath
2189 sft

408 Silver Birch Dr, Ranson, WV, 25438

4 Bed
3 Bath
2189 sft

408 Silver Birch Dr LOT 244, Ranson, WV, 25438

$ 412,442

ROI

Cash Flow/m

4 Bed
2 Bath
1762 sft

97 Reformation Dr, Martinsburg, WV, 25405

4 Bed
3 Bath
2189 sft

10 Trout Lily Road Hamilton LOT 181, Ranson, WV, 25438

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at 51 Captain Baird Ct, Charles Town, WV, 25414 uses $160,778 cash to close to unlock $9,895/yr annual cash flow and $825/mo monthly cash flow. Total monthly income runs $3,631/mo, and a $2,374/mo payment keeps the spread at $825/mo. Purchase price stands at $485,000, and rental yield measures 8.98% with $3,631/mo rent. Return on cash invested shows 26.06% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 135.33% and total cumulative return in cash records $217,574. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,631/mo property income covering a $2,374/mo payment rather than investor’s personal income.

Single Family

Built in 1979

0.41 Acres lot

$N/A/sqft

No HOA