Monica Plan, The Estates at Brown's LandingPort OrangeFL32128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Orange at Monica Plan, The Estates at Brown's Landing, Port Orange, FL, 32128 priced at $1,005,900 converts $3,881/mo rent into after a $4,923/mo obligation. Total monthly income equals $3,881/mo. Return on cash invested prints 10.08% in year one, and rental yield reads 4.63% against a $1,005,900 entry. Equity gained on principal adds $6,491/yr, while 5% annual appreciation compiles into $277,912 by year five. Five-year ROI reaches 50.66% and total cumulative return in cash sums $165,116. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,881/mo property income covering a $4,923/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32128, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,467 (100%) |
| Owner Occupied HU | 7,729 (73.8%) |
| Renter Occupied HU | 1,896 (18.1%) |
| Vacant Housing Units | 842 ( 8.0%) |
| Median Home Value | $445,769 |
| Average Home Value | $491,655 |
Housing Distribution
Address Breakdown
Residential
10,338
Single Family
8,903
Multi-Family
1,435
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • ICI Homes
Mls Name: ICI Homes
Mls ID: #N/A