Modena Plan, Estrella on RittimanSan AntonioTX78218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at Modena Plan, Estrella on Rittiman, San Antonio, TX, 78218 listed at $288,490 pairs $4,015/mo rent with a $1,412/mo payment to leave $1,964/mo cash flow. Total monthly income runs $4,015/mo, and annual cash flow reaches $23,562/yr on $95,634 cash to close. Return on cash invested measures 44.55% in year one, and rental yield registers 16.7% at a $288,490 basis. Equity gained on principal adds $1,862/yr, and annual property appreciation at 5% supports $79,704 by year five. Five-year ROI tracks 236.2% and total cumulative return in cash totals $225,886. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,015/mo property income relative to a $1,412/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78218, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,775 (100%) |
| Owner Occupied HU | 6,896 (41.1%) |
| Renter Occupied HU | 8,394 (50.0%) |
| Vacant Housing Units | 1,485 ( 8.9%) |
| Median Home Value | $206,042 |
| Average Home Value | $240,929 |
Housing Distribution
Address Breakdown
Residential
15,862
Single Family
10,170
Multi-Family
5,692
Businesses
1,268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A