Model D Plan, Villas at Montgomery CrossingSkillmanNJ08558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Skillman at Model D Plan, Villas at Montgomery Crossing, Skillman, NJ, 08558 generates $5,814/mo in rent, after a $3,793/mo payment. Total monthly income is $5,814/mo. Return on cash invested sits at 18.53% in year one, and rental yield is 9% on a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 97.72% and total cumulative return in cash sums $249,163. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,814/mo property income rather than buyer’s personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
$615 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08558, Skillman, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,093 (100%) |
| Owner Occupied HU | 2,602 (84.1%) |
| Renter Occupied HU | 318 (10.3%) |
| Vacant Housing Units | 173 ( 5.6%) |
| Median Home Value | $892,270 |
| Average Home Value | $953,112 |
Housing Distribution
Address Breakdown
Residential
3,001
Single Family
2,835
Multi-Family
166
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sharbell Developmnt Corp.
Mls Name: Sharbell Development Corp.
Mls ID: #N/A