MITCHELL Plan, Post Oak PointeRosharonTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosharon at MITCHELL Plan, Post Oak Pointe, Rosharon, TX, 77583 priced at $362,990 pairs $3,121/mo rent with $539/mo cash flow after a $1,777/mo payment. Total monthly income equals $3,121/mo, and annual cash flow comes to $6,472/yr on $120,331 invested. Return on cash invested is 25.29% in year one, and rental yield stands at 10.32% on a $362,990 basis. Equity gained on principal adds $2,342/yr, and 5% annual appreciation accumulates to $100,287 by year five. Five-year ROI measures 132.9% and total cumulative return in cash reaches $159,924. For financing, Ziffy Mortgage’s DSCR program evaluates $3,121/mo property income against a $1,777/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
