122 Edgewood StHoustonTX77011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 122 Edgewood St, Houston, TX, 77011 earns $495/mo cash flow from $2,797/mo rent with a $1,512/mo payment. Total monthly income totals $2,797/mo, and annual cash flow totals $5,934/yr on $102,396 capital. ROI tracks 25.7% on current figures, and rental yield reads 10.87% at a $308,888 purchase. Equity gained on principal adds $1,993/yr, and 5% annual appreciation supports $85,340 over five years. Five-year ROI reaches 135.6% and total cumulative return in cash sums $138,846. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,797/mo property income instead of your personal income.
Single Family
Built in 2024
1,833 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77011, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,200 (100%) |
| Owner Occupied HU | 2,652 (36.8%) |
| Renter Occupied HU | 3,637 (50.5%) |
| Vacant Housing Units | 911 (12.7%) |
| Median Home Value | $275,399 |
| Average Home Value | $292,701 |
Housing Distribution
Address Breakdown
Residential
7,107
Single Family
6,508
Multi-Family
599
Businesses
993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Oscar C. Hernandez • The Advisory Real Estate + Development
Mls Name: HAR
Mls Provider:
Mls ID: #64201316
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.