Mesquite Plan, New Smyrna And Edgewater, New Smyrna Beach, FL, 32168 | $2,856/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2600 sft

2855 S Atlantic Ave APT 403, Daytona Beach Shores, FL, 32118

3 Bed
3 Bath
2929 sft

1653 Promenade Cir, Port Orange, FL, 32129

5 Bed
4 Bath
2980 sft

LYDIA Plan, Gray Hawk at Hole Two, Daytona Beach, FL, 32124

2 Bed
2 Bath
1013 sft

315 N Causeway 4010 New, New Smyrna Beach, FL, 32169

Nearby investment properties with comparable prices

3 Bed
2 Bath
1255 sft

944 9th Ave, Deland, FL, 32724

2 Bed
2 Bath
1471 sft

114 Circling Wood Ct, Port Orange, FL, 32128

3 Bed
1 Bath
1064 sft

104 Fran Dr, New Smyrna Beach, FL, 32168

2 Bed
2 Bath
1851 sft

120 Crooked Pine Rd, Port Orange, FL, 32128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Smyrna Beach at Mesquite Plan, New Smyrna And Edgewater, New Smyrna Beach, FL, 32168 listed at $346,190 pairs $5,153/mo rent with a $1,694/mo payment to leave $2,856/mo cash flow. Total monthly income runs $5,153/mo, and annual cash flow reaches $34,273/yr on $114,762 cash to close. Return on cash invested measures 49.77% in year one, and rental yield registers 17.86% at a $346,190 basis. Equity gained on principal adds $2,234/yr, and annual property appreciation at 5% supports $95,646 by year five. Five-year ROI tracks 263.6% and total cumulative return in cash totals $302,514. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,153/mo property income relative to a $1,694/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32168, New Smyrna Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,367 (100%)
Owner Occupied HU	12,739 (69.4%)
Renter Occupied HU	3,324 (18.1%)
Vacant Housing Units	2,304 (12.5%)
Median Home Value	$445,255
Average Home Value	$493,608