





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income equals $2,608/mo. Return on cash invested is 10.19% in year one, and rental yield stands at 5.29% on a $591,900 basis. Equity gained on principal adds $3,819/yr, and 5% annual appreciation accumulates to $163,531 by year five. Five-year ROI measures 51.93% and total cumulative return in cash reaches $101,125. For financing, Ziffy Mortgage’s DSCR program evaluates $2,608/mo property income against a $2,897/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $591,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Coventry Homes
Mls Name: Coventry Homes
Mls ID: #N/A