Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 3716 William Scarbrough, Schertz, TX, 78154 priced at $285,000 pairs $2,216/mo rent with $189/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,216/mo, and annual cash flow comes to $2,271/yr on $94,478 invested. Return on cash invested is 22.31% in year one, and rental yield stands at 9.33% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 116.99% and total cumulative return in cash reaches $110,526. For financing, Ziffy Mortgage’s DSCR program evaluates $2,216/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $285,000 |
| 2012-08-16 | Sold | N/A |
| 2012-05-15 | Listed for sale | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $2974.55 | -4.59% | $219,936 | -3.01% |
| 2023-04-11 | $3117.68 | -20.29% | $226,764 | 10.00% |
| 2022-04-11 | $3911.50 | 0.93% | $206,149 | 10.00% |
What's Special
Pull Down Storage
Listed by: Melinda Holbrook • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1857555
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
