Melody Plan, Vista Pines at Crystal ValleyPt Castle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pt Castle Rock at Melody Plan, Vista Pines at Crystal Valley, Pt Castle Rock, CO, 80104 at $819,950 posts ROI 15.73% with from $3,804/mo rent. Total monthly income equals $3,804/mo. Return on cash invested measures 15.73% and rental yield reads 5.57% at the current $819,950. Equity gained on principal adds $5,291/yr, and 5% annual appreciation supports $226,537 by year five. Five-year ROI prints 79.9% and total cumulative return in cash totals $215,539. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,804/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A