2105 Bellcove Drive, Castle Pines, CO, 80108 | 4.02% Rental Yield

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1474 sft

3280 S Downing Street, Englewood, CO, 80113

3 Bed
2 Bath
2158 sft

2594 S Rifle Street, Aurora, CO, 80013

3 Bed
3 Bath
1537 sft

1782 S Quintero Way, Aurora, CO, 80017

Rental Income+ 1 more

3 Bed
1 Bath
936 sft

4209 S Bannock Street, Englewood, CO, 80110

Nearby investment properties with comparable prices

3 Bed
3 Bath
4077 sft

8791 Moonshimmer Trail, Littleton, CO, 80125

2 Bed
3 Bath
2698 sft

7080 W Stetson Place #19, Denver, CO, 80123

4 Bed
4 Bath
4217 sft

8572 Eckley Street, Littleton, CO, 80125

5 Bed
4 Bath
3672 sft

6930 Blue Mesa Ln, Littleton, CO, 80125

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Pines at 2105 Bellcove Drive, Castle Pines, CO, 80108 listed at $1,029,000 pairs $3,447/mo rent with a $5,036/mo payment. Total monthly income runs $3,447/mo. Return on cash invested measures 11.19% in year one, and rental yield registers 4.02% at a $1,029,000 basis. Equity gained on principal adds $6,640/yr, and annual property appreciation at 5% supports $284,294 by year five. Five-year ROI tracks 55.53% and total cumulative return in cash totals $185,136. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,447/mo property income relative to a $5,036/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2021

8,320 sqft lot

$N/A/sqft

No HOA