







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Austin at Mcginnis Plan, Goodnight Ranch 50', Austin, TX, 78747 priced at $582,990 pairs $5,524/mo rent with $1,379/mo cash flow after a $2,853/mo payment. Total monthly income equals $5,524/mo, and annual cash flow comes to $16,544/yr on $191,804 invested. Return on cash invested is 28.69% in year one, and rental yield stands at 11.37% on a $582,990 basis. Equity gained on principal adds $3,762/yr, and 5% annual appreciation accumulates to $161,069 by year five. Five-year ROI measures 151.09% and total cumulative return in cash reaches $289,799. For financing, Ziffy Mortgage’s DSCR program evaluates $5,524/mo property income against a $2,853/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78747, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,594 (100%) |
| Owner Occupied HU | 6,486 (61.2%) |
| Renter Occupied HU | 3,573 (33.7%) |
| Vacant Housing Units | 535 ( 5.1%) |
| Median Home Value | $480,624 |
| Average Home Value | $535,946 |
Residential
10,942
Single Family
8,374
Multi-Family
2,568
Businesses
171
Date | Event | Price |
|---|---|---|
| 2024-03-14 | Listed for sale | $582,990 |
| 2023-10-01 | Listing removed | N/A |
| 2023-04-02 | Price change | $574,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kristy Keele • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A