Mayfair Plan, Liberty CollectionFulshearTX77441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fulshear at Mayfair Plan, Liberty Collection, Fulshear, TX, 77441 with 5% annual appreciation on a $409,990 basis while $3,928/mo rent supports operations. Total monthly income totals $3,928/mo and a $2,007/mo payment preserves $1,012/mo for cash returns. Annual cash flow comes to $12,146/yr on $135,912 deployed, and return on cash invested reaches 28.85% in year one. Equity gained on principal adds $2,646/yr, and five-year appreciation sums $113,273 alongside rental yield of 11.5%. Five-year ROI measures 151.99% and total cumulative return in cash totals $206,576.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,928/mo property income versus a $2,007/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Housing Distribution
Address Breakdown
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
