17746 Auburn Heights Trl, Richmond, TX, 77407 | $107/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1762 sft

3603 Glenmeadow Dr, Rosenberg, TX, 77471

3 Bed
2 Bath
1435 sft

24011 Tayloe House Ln, Katy, TX, 77493

4 Bed
3 Bath
2157 sft

4931 Monarch Falls Ln, Richmond, TX, 77469

3 Bed
3 Bath
1680 sft

7826 Dairy View Ln, Houston, TX, 77072

Nearby investment properties with comparable prices

3 Bed
2 Bath
1825 sft

8506 Clarkman Ridge Ln, Cypress, TX, 77433

3 Bed
3 Bath
1749 sft

6738 Sunset Velvet Dr, Katy, TX, 77493

3 Bed
3 Bath
1635 sft

27203 Finland Sands Dr, Katy, TX, 77493

4 Bed
2 Bath
2025 sft

11019 Sentry Ct, Houston, TX, 77065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at 17746 Auburn Heights Trl, Richmond, TX, 77407 earns $107/mo cash flow from $2,586/mo rent with a $1,706/mo payment. Total monthly income totals $2,586/mo, and annual cash flow totals $1,290/yr on $115,528 capital. ROI tracks 21.03% on current figures, and rental yield reads 8.9% at a $348,500 purchase. Equity gained on principal adds $2,249/yr, and 5% annual appreciation supports $96,284 over five years. Five-year ROI reaches 110.05% and total cumulative return in cash sums $127,139. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,586/mo property income instead of your personal income.

Single Family

Built in 2017

6,372 sqft lot

$N/A/sqft

No HOA