May Plan, Hearthstone LakesRidgelandSC29936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ridgeland at May Plan, Hearthstone Lakes, Ridgeland, SC, 29936 priced at $375,500 pairs $3,142/mo rent with $840/mo cash flow after a $1,838/mo payment. Total monthly income equals $3,142/mo, and annual cash flow comes to $10,075/yr on $124,478 invested. Return on cash invested is 28% in year one, and rental yield stands at 10.04% on a $375,500 basis. Equity gained on principal adds $2,423/yr, and 5% annual appreciation accumulates to $103,744 by year five. Five-year ROI measures 146.19% and total cumulative return in cash reaches $181,972. For financing, Ziffy Mortgage’s DSCR program evaluates $3,142/mo property income against a $1,838/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$67 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29936, Ridgeland, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,957 (100%) |
| Owner Occupied HU | 4,739 (68.1%) |
| Renter Occupied HU | 1,441 (20.7%) |
| Vacant Housing Units | 777 (11.2%) |
| Median Home Value | $277,227 |
| Average Home Value | $325,328 |
Housing Distribution
Address Breakdown
Residential
6,125
Single Family
5,494
Multi-Family
631
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Forino CO., L.P.
Mls Name: Forino CO., L.P.
Mls Provider:
Mls ID: #N/A