Massey Plan, Forest LakesMonumentCO80132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monument at Massey Plan, Forest Lakes, Monument, CO, 80132 earns $381/mo cash flow from $4,774/mo rent with a $3,656/mo payment. Total monthly income totals $4,774/mo, and annual cash flow totals $4,570/yr on $245,763 capital. ROI tracks 21.92% on current figures, and rental yield reads 7.67% at a $747,000 purchase. Equity gained on principal adds $4,820/yr, and 5% annual appreciation supports $206,382 over five years. Five-year ROI reaches 113.18% and total cumulative return in cash sums $278,148. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,774/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$40 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80132, Monument, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,266 (100%) |
| Owner Occupied HU | 9,414 (83.6%) |
| Renter Occupied HU | 1,389 (12.3%) |
| Vacant Housing Units | 463 ( 4.1%) |
| Median Home Value | $708,480 |
| Average Home Value | $773,078 |
Housing Distribution
Address Breakdown
Residential
10,828
Single Family
10,460
Multi-Family
368
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices