Mason Plan, Legacy ParkMoseleyVA23120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moseley at Mason Plan, Legacy Park, Moseley, VA, 23120 offers a 8.12% rental yield on a $744,950 purchase with $5,041/mo rent. Total monthly income registers $5,041/mo, and a $3,646/mo payment leaves $588/mo available for distribution. Annual cash flow reaches $7,056/yr on $245,089 to close, and return on cash invested stands at 22.94% in year one. Equity gained on principal adds $4,807/yr while 5% annual appreciation supports $205,816 over five years. Portfolio math shows five-year ROI at 118.77% and total cumulative return in cash at $291,088. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,041/mo property income against a $3,646/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23120, Moseley, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,429 (100%) |
| Owner Occupied HU | 4,753 (87.5%) |
| Renter Occupied HU | 535 ( 9.9%) |
| Vacant Housing Units | 141 ( 2.6%) |
| Median Home Value | $564,030 |
| Average Home Value | $578,969 |
Housing Distribution
Address Breakdown
Residential
6,308
Single Family
6,308
Multi-Family
0
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
