Amelia Plan, Tuckmar FarmMoseleyVA23120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moseley at Amelia Plan, Tuckmar Farm, Moseley, VA, 23120 priced at $618,950 pairs $3,858/mo rent with $158/mo cash flow after a $3,029/mo payment. Total monthly income equals $3,858/mo, and annual cash flow comes to $1,902/yr on $203,635 invested. Return on cash invested is 20.99% in year one, and rental yield stands at 7.48% on a $618,950 basis. Equity gained on principal adds $3,994/yr, and 5% annual appreciation accumulates to $171,004 by year five. Five-year ROI measures 108.35% and total cumulative return in cash reaches $220,641. For financing, Ziffy Mortgage’s DSCR program evaluates $3,858/mo property income against a $3,029/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23120, Moseley, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,429 (100%) |
| Owner Occupied HU | 4,753 (87.5%) |
| Renter Occupied HU | 535 ( 9.9%) |
| Vacant Housing Units | 141 ( 2.6%) |
| Median Home Value | $564,030 |
| Average Home Value | $578,969 |
Housing Distribution
Address Breakdown
Residential
6,308
Single Family
6,308
Multi-Family
0
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
