Marsielle Plan, Westview : Nantucket CollectionMiamiFL33167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at Marsielle Plan, Westview: Nantucket Collection, Miami, FL, 33167 priced at $592,990 converts $6,832/mo rent into $2,897/mo cash flow after a $2,902/mo obligation. Total monthly income equals $6,832/mo, and annual cash flow totals $34,767/yr on $195,094 invested. Return on cash invested prints 37.88% in year one, and rental yield reads 13.83% against a $592,990 entry. Equity gained on principal adds $3,826/yr, while 5% annual appreciation compiles into $163,832 by year five. Five-year ROI reaches 199.79% and total cumulative return in cash sums $389,779. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,832/mo property income covering a $2,902/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33167, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,764 (100%) |
| Owner Occupied HU | 4,143 (61.3%) |
| Renter Occupied HU | 2,411 (35.6%) |
| Vacant Housing Units | 210 ( 3.1%) |
| Median Home Value | $424,346 |
| Average Home Value | $492,364 |
Housing Distribution
Address Breakdown
Residential
6,638
Single Family
5,513
Multi-Family
1,125
Businesses
298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
