Marshall - SH 6310 Plan, Light Farms Graham - 70' Lots, Celina, TX, 75009 | 7.19% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3519 sft

841 Bear Crossing Dr, Allen, TX, 75013

4 Bed
4 Bath
3761 sft

1 Horizon Point, Frisco, TX, 75034

3 Bed
3 Bath
3012 sft

4522 Lake Breeze Dr, McKinney, TX, 75071

4 Bed
4 Bath
4411 sft

1740 Blue Forest Dr, Prosper, TX, 75078

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

3213 Cross Shore Dr #XKF5AZ, Anna, TX, 75409

4 Bed
4 Bath
3097 sft

2837 Paddington Dr, Celina, TX, 75009

3797W Plan, The Parks At Wilson Creek 60'

5 Bed
5 Bath
3797 sft

3797W Plan, The Parks At Wilson Creek 60', Celina, TX, 75009

3 Bed
4 Bath
3156 sft

Plan 5511 Plan, Mustang Lakes 65', Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

98% in year one. Equity gained on principal adds $6,227/yr while 5% annual appreciation supports $266,612 over five years. Portfolio math shows five-year ROI at 82.96% and total cumulative return in cash at $263,383. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,783/mo property income against a $4,723/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75009, Celina, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,429 (100%)
Owner Occupied HU	11,602 (70.6%)
Renter Occupied HU	2,714 (16.5%)
Vacant Housing Units	2,113 (12.9%)
Median Home Value	$589,775
Average Home Value	$647,628