Marseille Plan, Marina PointeTampaFL33611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at Marseille Plan, Marina Pointe, Tampa, FL, 33611 listed at $1,206,064 pairs $10,909/mo rent with a $5,903/mo payment to leave $2,905/mo cash flow. Total monthly income runs $10,909/mo, and annual cash flow reaches $34,865/yr on $390,765 cash to close. Return on cash invested measures 29.29% in year one, and rental yield registers 10.85% at a $1,206,064 basis. Equity gained on principal adds $7,783/yr, and annual property appreciation at 5% supports $333,213 by year five. Five-year ROI tracks 153.66% and total cumulative return in cash totals $600,463. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $10,909/mo property income relative to a $5,903/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33611, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,628 (100%) |
| Owner Occupied HU | 9,922 (53.3%) |
| Renter Occupied HU | 7,441 (39.9%) |
| Vacant Housing Units | 1,265 ( 6.8%) |
| Median Home Value | $577,936 |
| Average Home Value | $668,621 |
Housing Distribution
Address Breakdown
Residential
17,453
Single Family
11,270
Multi-Family
6,183
Businesses
684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices