Marsala Plan, Verdana Village : Executive HomesEsteroFL33928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Estero at Marsala Plan, Verdana Village: Executive Homes, Estero, FL, 33928 uses $172,725 cash to close to unlock $17,936/yr annual cash flow and $1,495/mo monthly cash flow. Total monthly income runs $4,979/mo, and a $2,570/mo payment keeps the spread at $1,495/mo. Purchase price stands at $524,999, and rental yield measures 11.38% with $4,979/mo rent. Return on cash invested shows 30.44% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 159.9% and total cumulative return in cash records $276,188. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,979/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33928, Estero, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,934 (100%) |
| Owner Occupied HU | 14,388 (60.1%) |
| Renter Occupied HU | 2,975 (12.4%) |
| Vacant Housing Units | 6,571 (27.5%) |
| Median Home Value | $532,870 |
| Average Home Value | $596,176 |
Housing Distribution
Address Breakdown
Residential
20,339
Single Family
15,619
Multi-Family
4,720
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
