Marne with Bonus Plan, The Village at SassafrasAllenhurstGA31301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Allenhurst at Marne with Bonus Plan, The Village at Sassafras, Allenhurst, GA, 31301 listed at $271,900 pairs $2,518/mo rent with a $1,331/mo payment to leave $833/mo cash flow. Total monthly income runs $2,518/mo, and annual cash flow reaches $9,996/yr on $90,135 cash to close. Return on cash invested measures 31% in year one, and rental yield registers 11.11% at a $271,900 basis. Equity gained on principal adds $1,755/yr, and annual property appreciation at 5% supports $75,121 by year five. Five-year ROI tracks 162.3% and total cumulative return in cash totals $146,290. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,518/mo property income relative to a $1,331/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Housing Distribution
Address Breakdown
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • RTS Homes
Mls Name: RTS Homes
Mls ID: #N/A