Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hinesville at 1405 Desert Storm Dr, Hinesville, GA, 31313 listed at $232,000 pairs $1,956/mo rent with a $1,136/mo payment to leave $318/mo cash flow. Total monthly income runs $1,956/mo, and annual cash flow reaches $3,822/yr on $76,908 cash to close. Return on cash invested measures 24.88% in year one, and rental yield registers 10.12% at a $232,000 basis. Equity gained on principal adds $1,497/yr, and annual property appreciation at 5% supports $64,097 by year five. Five-year ROI tracks 130.66% and total cumulative return in cash totals $100,487. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,956/mo property income relative to a $1,136/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Sold | $232,000 |
| 2025-07-17 | Pending sale | $229,900 |
| 2025-06-09 | Contingent | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $4627.24 | 32.11% | $84,238 | 20.45% |
| 2023-10-26 | $3502.68 | 32.58% | $69,937 | 23.30% |
| 2022-10-26 | $2642.03 | 50.10% | $56,719 | 22.93% |
Listed by: Kristin Brown • Keller Williams Realty Coastal Area Partners
Mls Name: HABR
Mls ID: #160537
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
