Marion - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811 | $743/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1404 sft

1009 Colquitt St, Lagrange, GA, 30241

4 Bed
3 Bath
3903 sft

7108 Stone Mill Dr, Columbus, GA, 31909

3 Bed
2 Bath
1600 sft

813 Crockett Dr, Columbus, GA, 31904

Briston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio

3 Bed
2 Bath
1785 sft

Briston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811

Nearby investment properties with comparable prices

2 Bed
2 Bath
1502 sft

6400 Green Island Dr APT 41, Columbus, GA, 31904

4 Bed
2 Bath
2161 sft

5017 Biscayne Dr, Columbus, GA, 31907

3 Bed
2 Bath
1325 sft

1674 Forestside Dr, Columbus, GA, 31907

3 Bed
2 Bath
1852 sft

434 Parkman Dr, Manchester, GA, 31816

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 32.54% in year one, and rental yield is 11.49% on a $213,000 entry. Equity gained on principal adds $1,374/yr, while 5% annual appreciation builds toward $58,848 over five years. Five-year ROI reaches 170.49% and total cumulative return in cash sums $120,381. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,040/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31811, Hamilton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,634 (100%)
Owner Occupied HU	1,949 (74.0%)
Renter Occupied HU	342 (13.0%)
Vacant Housing Units	343 (13.0%)
Median Home Value	$327,579
Average Home Value	$415,581