Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,323/mo, and a $1,052/mo payment. Purchase price stands at $215,000, and rental yield measures 7.38% with $1,323/mo rent. Return on cash invested shows 19.73% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 101.93% and total cumulative return in cash records $72,649. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,323/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 1953
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Sold | $215,000 |
| 2025-08-15 | Pending sale | $224,900 |
| 2025-08-01 | Listed for sale | $224,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-06 | $2092.93 | -26.47% | $66,680 | -7.73% |
| 2023-10-06 | $2846.55 | 73.09% | $72,264 | 79.42% |
| 2022-10-06 | $1644.51 | 9.90% | $40,276 | 9.90% |
Listed by: Chris Phillips • 1 Percent Lists Southern States Realty
Mls Name: CBORGA
Mls Provider:
Mls ID: #222582
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
