Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at Marietta Plan, Harvest, Argyle, TX, 76226 generates $9,142/mo in rent and, after a $3,979/mo payment, leaves $3,361/mo in cash flow. Total monthly income is $9,142/mo, and annual cash flow is $40,330/yr on $267,474 invested. Return on cash invested sits at 35.14% in year one, and rental yield is 13.49% on a $812,990 entry. Equity gained on principal adds $5,246/yr, while 5% annual appreciation builds toward $224,614 over five years. Five-year ROI reaches 185.69% and total cumulative return in cash sums $496,674. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,142/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2023-11-14 | Listed for sale | $812,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Coventry Homes
Mls Name: McGuyer Homebuilders, Inc.
Mls ID: #N/A
