Marbella Model Plan, Pascal Construction, Inc.Cape CoralFL33990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cape Coral at Marbella Model Plan, Pascal Construction, Inc, Cape Coral, FL, 33990 offers $2,742/mo rent that, after a $1,884/mo payment, leaves $187/mo cash flow. Total monthly income is $2,742/mo, and annual cash flow is $2,250/yr on $127,628 cash. Return on cash invested measures 21.67% in year one, and rental yield stands at 8.55% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 112.89% and total cumulative return in cash reaches $144,082. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,742/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33990, Cape Coral, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,740 (100%) |
| Owner Occupied HU | 9,577 (65.0%) |
| Renter Occupied HU | 3,818 (25.9%) |
| Vacant Housing Units | 1,345 ( 9.1%) |
| Median Home Value | $428,028 |
| Average Home Value | $484,812 |
Housing Distribution
Address Breakdown
Residential
14,595
Single Family
14,177
Multi-Family
418
Businesses
857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Eusebio Pascual
Mls Name: Pascal Construction
Mls ID: #N/A